Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (12,879) $ (9,826)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 1,142 818
Net change in fair value of trading marketable securities 0 (282)
Net change in fair value of digital assets 62 0
Non-cash lease expense 35 33
Loss on extinguishment of debt 825 0
Loss on extinguishment of debt - related party 333 0
Amortization of debt discounts and debt issuance costs 146 0
Amortization of debt discounts and debt issuance costs - related party 62 0
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 129 457
Accounts payable and accrued liabilities 1,308 449
Accounts payable - related parties 283 31
Accrued interest 48 0
Accrued interest - related party 21 0
Fixed cash payments related to operating leases (35) (30)
Net cash used in operating activities (8,520) (8,350)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of digital assets (250) 0
Proceeds from disposition of digital assets 188 0
Investment in trading marketable securities 0 (481)
Proceeds from disposition of marketable securities 0 8,250
Net cash (used in) provided by investing activities (62) 7,769
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common shares for cash, net 6,151 112
Proceeds from issuance of convertible notes, net 419 0
Proceeds from issuance of convertible notes, net - related party 189 0
Proceeds from exercise of warrants 132 0
Repayment of convertible note (24) 0
Net cash provided by financing activities 6,867 112
Effect of exchange rate changes on cash (23) (8)
Net change in cash and cash equivalents (1,738) (477)
Cash and cash equivalents - beginning of period 2,338 2,815
Cash and cash equivalents - end of period 600 2,338
Supplemental Cash Flow Information    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Initial recognition of the right-of-use asset and lease liability $ 0 $ 111