General form of registration statement for all companies including face-amount certificate companies

Consolidated Statements of Cash Flows

v3.19.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Feb. 28, 2019
Feb. 28, 2018
Aug. 31, 2018
Aug. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (981,692) $ (1,075,521) $ (2,343,491) $ (234,889)
Amortization of debt discount       600
Stock based compensation 83,355 156,001 290,004 3,332
Depreciation 140 146 290  
Change in fair value of derivative (333,130)      
Changes in operating assets and liabilities:        
Prepaid expenses 19,295 (12,423) (35,384) (1,500)
Other receivables 13,176 (1,327) (22,127) 0
Accounts payable and accrued liabilities 56,730 295,745 500,696 15,636
Net cash used in operating activities (1,142,126) (637,379) (1,610,020) (216,821)
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of equipment   (887) (845)  
Net cash used in investing activities   (887) (845)  
CASH FLOWS FROM FINANCING ACTIVITIES        
Issuance of common shares 1,257,905 592,137 1,386,613 772,681
Advance from related party 8,075 16,583 19,894 24,585
Repayment to related party (5,221) (15,843) (18,056) (11,317)
Proceeds from issuance of note payable       29,400
Repayment of note payable       (30,000)
Net cash provided by financing activities 1,260,759 592,877 1,388,451 785,349
Effects on changes in foreign exchange rate 1,271 (2,279) (12,937) 657
Net decrease in cash and cash equivalents 119,904 (47,668) (235,351) 568,528
Cash and cash equivalents - beginning of period 337,424 572,775 572,775 3,590
Cash and cash equivalents - end of period 457,328 525,107 337,424 572,775
Supplemental Cash Flow        
Cash paid for interest 0 0   1,500
Cash paid for income taxes 0 $ 0 $ 0 0
Non-cash financing and investing activities:        
Loan forgiven by previous stockholder       $ 16,856
Reclass of warrant derivative liability from equity $ 918,050