Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
4 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2022
Aug. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (4,035) $ (10,083) $ (7,437)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock-based compensation 934 2,458 1,531
Net change in fair value of trading marketable securities (6) (207) 2
Non-cash lease expense 10 39 7
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets (63) (195) (239)
Accounts payable and accrued liabilities 507 (10) (3)
Accounts payable - related parties (7) 33 0
Fixed cash payments related to operating leases (7) (43) (2)
Net cash used in operating activities (2,667) (8,008) (6,141)
CASH FLOWS FROM INVESTING ACTIVITIES      
Investment in trading marketable securities (11,243) (12,725) (6,098)
Investment in available-for-sale securities (1,524) (499) 0
Proceeds from disposition of trading marketable securities 2,734 15,657 2,659
Proceeds from disposition of available-for-sale securities 0 525 0
Net cash provided by (used in) investing activities (10,033) 2,958 (3,439)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of common shares for cash, net 18,262 0 8,103
Proceeds from exercise of warrants 0 0 6,016
Advances from related parties 0 0 1
Repayments to related parties (1) 0 (8)
Net cash provided by financing activities 18,261 0 14,112
Effect of exchange rate changes on cash (28) (224) (45)
Net change in cash and cash equivalents 5,533 (5,274) 4,487
Cash and cash equivalents - beginning of period 6,629 12,162 2,142
Cash and cash equivalents - end of period 12,162 6,888 6,629
Supplemental Cash Flow Information      
Cash paid for interest 0 0 0
Cash paid for income taxes 0 0 0
NON-CASH FINANCING AND INVESTING ACTIVITIES:      
Initial recognition of the right-of-use asset and lease liability 0 20 97
Common shares issued as commitment fee 0 97 0
Unrealized loss from available-for-sale securities $ 5 $ 24 $ 0